Personnel costs
Salary (€ 3,200/month), ancillary wage costs (23 %), expenses € 50/month, deployment rate 1.2 |
5,323 € / month |
9,446 € / month |
Vehicle costs tractor unit
Leasing, service, repairs, road tax, insurance, telematics |
2,519 € / month |
2,879 € / month |
Trailer vehicle costs
Rent, tires, repairs, insurance, vehicle tax |
793 € / month |
1,035 € / month |
Fuel costs
Diesel (0.28 L/km × 1.40 €/L), AdBlue (0.025 L/km × 0.75 €/L) |
4,120 € / month |
8,420 € / month |
Toll
90 % toll road share |
3,210 € / month |
6.421 € / month |
Contribution margin
Assumption: 8 % |
1,285 € / month |
2,256 € / month |
